Solved

Excel. Calculating the amount of principle paid down at a certain period

Posted on 2013-01-14
4
193 Views
Last Modified: 2013-03-18
I am trying to calculate the amount of principle that would have been paid down at year 20 of a 30 year 4.25% loan of 313,000. I converted everything to months.

=PPMT(4.25%/12, 240, 30*12, 313000, 0, 0)

Which returns ($1,003.86) which can't be right. What am I doing wrong.

Thanks,

Steve
0
Comment
Question by:steveurich
  • 3
4 Comments
 
LVL 24

Accepted Solution

by:
Steve earned 500 total points
ID: 38775578
=PPMT(0.0425/12,240,30*12,313000,0,0)

This is the principle paid for the single payment

The total paid at month 240 = $162,686.41

Attached is the full 30 year calculation.
Payments.xlsx
0
 
LVL 24

Assisted Solution

by:Steve
Steve earned 500 total points
ID: 38775699
Attached is the file using the PPMT function to determine how much has been paid off from the principal over time.

you could use a single array formula...

=SUM(PPMT(0.0425/12,ROW(A1:A240),30*12,313000,0,0))
then enter using [ctrl]+[shift]+[enter]
Payments.xlsx
0
 
LVL 92

Expert Comment

by:Patrick Matthews
ID: 38775752
The_Barman seems to have this one well in hand, especially with that very clever array formula :)

You might also want to play around with the sample workbook in this article, especially if you want to model the impact of making additional principal payments:

http://www.experts-exchange.com/Software/Office_Productivity/Office_Suites/MS_Office/Excel/A_3331-Fixed-Rate-Loan-Amortization-Schedule-with-Optional-Extra-Principal-Payments.html
0
 
LVL 24

Expert Comment

by:Steve
ID: 38775769
Hi there Patrick, I think I owe you a beer as have been using Dictionaries all over the place.
Cheers :)
0

Featured Post

Best Practices: Disaster Recovery Testing

Besides backup, any IT division should have a disaster recovery plan. You will find a few tips below relating to the development of such a plan and to what issues one should pay special attention in the course of backup planning.

Question has a verified solution.

If you are experiencing a similar issue, please ask a related question

Suggested Solutions

How to quickly and accurately populate Word documents with Excel data, charts and images (including Automated Bookmark generation) David Miller (dlmille) Synopsis In this article you’ll learn how to use ExcelToWord! to copy data,charts, shapes …
Workbook link problems after copying tabs to a new workbook? David Miller (dlmille) Intro Have you either copied sheets to a new workbook, and after having saved and opened that workbook, you find that there are links back to the original sou…
This Micro Tutorial will demonstrate how to use longer labels with horizontal bar charts instead of the vertical column chart.
This Micro Tutorial will demonstrate how to create pivot charts out of a data set. I also added a drop-down menu which allows to choose from different categories in the data set and the chart will automatically update.

770 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question