Solved

Excel. Calculating the amount of principle paid down at a certain period

Posted on 2013-01-14
4
183 Views
Last Modified: 2013-03-18
I am trying to calculate the amount of principle that would have been paid down at year 20 of a 30 year 4.25% loan of 313,000. I converted everything to months.

=PPMT(4.25%/12, 240, 30*12, 313000, 0, 0)

Which returns ($1,003.86) which can't be right. What am I doing wrong.

Thanks,

Steve
0
Comment
Question by:steveurich
  • 3
4 Comments
 
LVL 24

Accepted Solution

by:
Steve earned 500 total points
ID: 38775578
=PPMT(0.0425/12,240,30*12,313000,0,0)

This is the principle paid for the single payment

The total paid at month 240 = $162,686.41

Attached is the full 30 year calculation.
Payments.xlsx
0
 
LVL 24

Assisted Solution

by:Steve
Steve earned 500 total points
ID: 38775699
Attached is the file using the PPMT function to determine how much has been paid off from the principal over time.

you could use a single array formula...

=SUM(PPMT(0.0425/12,ROW(A1:A240),30*12,313000,0,0))
then enter using [ctrl]+[shift]+[enter]
Payments.xlsx
0
 
LVL 92

Expert Comment

by:Patrick Matthews
ID: 38775752
The_Barman seems to have this one well in hand, especially with that very clever array formula :)

You might also want to play around with the sample workbook in this article, especially if you want to model the impact of making additional principal payments:

http://www.experts-exchange.com/Software/Office_Productivity/Office_Suites/MS_Office/Excel/A_3331-Fixed-Rate-Loan-Amortization-Schedule-with-Optional-Extra-Principal-Payments.html
0
 
LVL 24

Expert Comment

by:Steve
ID: 38775769
Hi there Patrick, I think I owe you a beer as have been using Dictionaries all over the place.
Cheers :)
0

Featured Post

Is Your Active Directory as Secure as You Think?

More than 75% of all records are compromised because of the loss or theft of a privileged credential. Experts have been exploring Active Directory infrastructure to identify key threats and establish best practices for keeping data safe. Attend this month’s webinar to learn more.

Question has a verified solution.

If you are experiencing a similar issue, please ask a related question

Drop Down List with Unique/Distinct Values (enhancing the Combo-Box with a few steps and a little code) David miller (dlmille) Intro Have you ever created a data validation list from a database field or spreadsheet column (e.g., Zip Codes or Co…
This article descibes how to create a connection between Excel and SAP and how to move data from Excel to SAP or the other way around.
This Micro Tutorial will demonstrate on a Mac how to change the sort order for chart legend values and decrpyt the intimidating chart menu.
This Micro Tutorial will demonstrate in Google Sheets how to use the HYPERLINK function to create live links inside your spreadsheet.

947 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question

Need Help in Real-Time?

Connect with top rated Experts

18 Experts available now in Live!

Get 1:1 Help Now