Solved

Excel. Calculating the amount of principle paid down at a certain period

Posted on 2013-01-14
4
174 Views
Last Modified: 2013-03-18
I am trying to calculate the amount of principle that would have been paid down at year 20 of a 30 year 4.25% loan of 313,000. I converted everything to months.

=PPMT(4.25%/12, 240, 30*12, 313000, 0, 0)

Which returns ($1,003.86) which can't be right. What am I doing wrong.

Thanks,

Steve
0
Comment
Question by:steveurich
  • 3
4 Comments
 
LVL 24

Accepted Solution

by:
Steve earned 500 total points
Comment Utility
=PPMT(0.0425/12,240,30*12,313000,0,0)

This is the principle paid for the single payment

The total paid at month 240 = $162,686.41

Attached is the full 30 year calculation.
Payments.xlsx
0
 
LVL 24

Assisted Solution

by:Steve
Steve earned 500 total points
Comment Utility
Attached is the file using the PPMT function to determine how much has been paid off from the principal over time.

you could use a single array formula...

=SUM(PPMT(0.0425/12,ROW(A1:A240),30*12,313000,0,0))
then enter using [ctrl]+[shift]+[enter]
Payments.xlsx
0
 
LVL 92

Expert Comment

by:Patrick Matthews
Comment Utility
The_Barman seems to have this one well in hand, especially with that very clever array formula :)

You might also want to play around with the sample workbook in this article, especially if you want to model the impact of making additional principal payments:

http://www.experts-exchange.com/Software/Office_Productivity/Office_Suites/MS_Office/Excel/A_3331-Fixed-Rate-Loan-Amortization-Schedule-with-Optional-Extra-Principal-Payments.html
0
 
LVL 24

Expert Comment

by:Steve
Comment Utility
Hi there Patrick, I think I owe you a beer as have been using Dictionaries all over the place.
Cheers :)
0

Featured Post

How your wiki can always stay up-to-date

Quip doubles as a “living” wiki and a project management tool that evolves with your organization. As you finish projects in Quip, the work remains, easily accessible to all team members, new and old.
- Increase transparency
- Onboard new hires faster
- Access from mobile/offline

Join & Write a Comment

Introduction This Article is a follow-up to my Mappit! Addin Article (http://www.experts-exchange.com/A_2613.html), it was inspired by an email posting I made to EUSPRIG (http://www.eusprig.org/index.htm), I will briefly cover: 1) An overvie…
This tutorial explains how to create a series of drop-down lists that are dependent upon prior selections to guide (“force”) the user to make the correct selection and reduce data errors within Microsoft Excel. Excel 2010 was used for this tutorial;…
Viewers will learn the basics of slicers and timelines for both PivotTables and standard Excel tables in Excel 2013.
This Micro Tutorial demonstrate the bugs in Microsoft Excel for Mac with Pivot Charts.

763 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question

Need Help in Real-Time?

Connect with top rated Experts

12 Experts available now in Live!

Get 1:1 Help Now