Solved

Excel XIRR:  What withdrawal do I need to get a desired XIRR

Posted on 2013-11-25
2
316 Views
Last Modified: 2013-11-26
So .... here is what I am trying to do ... or rather ... what I've been asked to do.

Given a random cash flow over a period of time, I need to figure out what final withdrawal amount would yield a particular XIRR.  

See attached for an example .... I don't even know if this is possible .... but even if it isn't .... I'm going to have to come up with something.

Thanks in advance!
XIRR-Algebra-Problem.xlsx
0
Comment
Question by:rescapacctgit
2 Comments
 
LVL 80

Accepted Solution

by:
byundt earned 495 total points
Comment Utility
The last payment is given by the following formula:
=-XNPV(F21,C9:C20,B9:B20)*(1+F21)^((B21-B9)/365)

This formula uses the cell addresses in your posted workbook:
F21   = 9% annual interest rate
C9:C20 are payments
B9:B20 are dates of those payments
B21 is the date of the last payment

If you look at the Help for the XIRR function, you will see a mathematical equation just above the example. I backsolved this equation for the last payment P_N (P subscript N). The result is the Excel formula you see above.
0
 

Author Closing Comment

by:rescapacctgit
Comment Utility
Thank you - this absolutely works and it is quite clever.

I'm still trying to completely understand it but so far .... all of our real-life scenarios are working.  

You saved Thanksgiving at my home this year!
0

Featured Post

Find Ransomware Secrets With All-Source Analysis

Ransomware has become a major concern for organizations; its prevalence has grown due to past successes achieved by threat actors. While each ransomware variant is different, we’ve seen some common tactics and trends used among the authors of the malware.

Join & Write a Comment

As with any other System Center product, the installation for the Authoring Tool can be quite a pain sometimes. This article serves to help you avoid making these mistakes and hopefully save you a ton of time on troubleshooting :)  Step 1: Make sur…
Outlook Free & Paid Tools
Learn how to make your own table of contents in Microsoft Word using paragraph styles and the automatic table of contents tool. We'll be using the paragraph styles in Word’s Home toolbar to help you create a table of contents. Type out your initial …
Access reports are powerful and flexible. Learn how to create a query and then a grouped report using the wizard. Modify the report design after the wizard is done to make it look better. There will be another video to explain how to put the final p…

763 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question

Need Help in Real-Time?

Connect with top rated Experts

7 Experts available now in Live!

Get 1:1 Help Now