Solved

Excel XIRR:  What withdrawal do I need to get a desired XIRR

Posted on 2013-11-25
2
346 Views
Last Modified: 2013-11-26
So .... here is what I am trying to do ... or rather ... what I've been asked to do.

Given a random cash flow over a period of time, I need to figure out what final withdrawal amount would yield a particular XIRR.  

See attached for an example .... I don't even know if this is possible .... but even if it isn't .... I'm going to have to come up with something.

Thanks in advance!
XIRR-Algebra-Problem.xlsx
0
Comment
Question by:rescapacctgit
2 Comments
 
LVL 81

Accepted Solution

by:
byundt earned 495 total points
ID: 39676620
The last payment is given by the following formula:
=-XNPV(F21,C9:C20,B9:B20)*(1+F21)^((B21-B9)/365)

This formula uses the cell addresses in your posted workbook:
F21   = 9% annual interest rate
C9:C20 are payments
B9:B20 are dates of those payments
B21 is the date of the last payment

If you look at the Help for the XIRR function, you will see a mathematical equation just above the example. I backsolved this equation for the last payment P_N (P subscript N). The result is the Excel formula you see above.
0
 

Author Closing Comment

by:rescapacctgit
ID: 39678966
Thank you - this absolutely works and it is quite clever.

I'm still trying to completely understand it but so far .... all of our real-life scenarios are working.  

You saved Thanksgiving at my home this year!
0

Featured Post

Simplifying Server Workload Migrations

This use case outlines the migration challenges that organizations face and how the Acronis AnyData Engine supports physical-to-physical (P2P), physical-to-virtual (P2V), virtual to physical (V2P), and cross-virtual (V2V) migration scenarios to address these challenges.

Question has a verified solution.

If you are experiencing a similar issue, please ask a related question

Suggested Solutions

As with any other System Center product, the installation for the Authoring Tool can be quite a pain sometimes. This article serves to help you avoid making these mistakes and hopefully save you a ton of time on troubleshooting :)  Step 1: Make sur…
Since upgrading to Office 2013 or higher installing the Smart Indenter addin will fail. This article will explain how to install it so it will work regardless of the Office version installed.
This Micro Tutorial will demonstrate the scrolling table in Microsoft Excel using the INDEX function.
Access reports are powerful and flexible. Learn how to create a query and then a grouped report using the wizard. Modify the report design after the wizard is done to make it look better. There will be another video to explain how to put the final p…

856 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question