Solved

Excel XIRR:  What withdrawal do I need to get a desired XIRR

Posted on 2013-11-25
2
325 Views
Last Modified: 2013-11-26
So .... here is what I am trying to do ... or rather ... what I've been asked to do.

Given a random cash flow over a period of time, I need to figure out what final withdrawal amount would yield a particular XIRR.  

See attached for an example .... I don't even know if this is possible .... but even if it isn't .... I'm going to have to come up with something.

Thanks in advance!
XIRR-Algebra-Problem.xlsx
0
Comment
Question by:rescapacctgit
2 Comments
 
LVL 81

Accepted Solution

by:
byundt earned 495 total points
ID: 39676620
The last payment is given by the following formula:
=-XNPV(F21,C9:C20,B9:B20)*(1+F21)^((B21-B9)/365)

This formula uses the cell addresses in your posted workbook:
F21   = 9% annual interest rate
C9:C20 are payments
B9:B20 are dates of those payments
B21 is the date of the last payment

If you look at the Help for the XIRR function, you will see a mathematical equation just above the example. I backsolved this equation for the last payment P_N (P subscript N). The result is the Excel formula you see above.
0
 

Author Closing Comment

by:rescapacctgit
ID: 39678966
Thank you - this absolutely works and it is quite clever.

I'm still trying to completely understand it but so far .... all of our real-life scenarios are working.  

You saved Thanksgiving at my home this year!
0

Featured Post

Backup Your Microsoft Windows Server®

Backup all your Microsoft Windows Server – on-premises, in remote locations, in private and hybrid clouds. Your entire Windows Server will be backed up in one easy step with patented, block-level disk imaging. We achieve RTOs (recovery time objectives) as low as 15 seconds.

Question has a verified solution.

If you are experiencing a similar issue, please ask a related question

Entering a date in Microsoft Access can be tricky. A typo can cause month and day to be shuffled, entering the day only causes an error, as does entering, say, day 31 in June. This article shows how an inputmask supported by code can help the user a…
Since upgrading to Office 2013 or higher installing the Smart Indenter addin will fail. This article will explain how to install it so it will work regardless of the Office version installed.
This Micro Tutorial will demonstrate on a Mac how to change the sort order for chart legend values and decrpyt the intimidating chart menu.
This Micro Tutorial will demonstrate how to create pivot charts out of a data set. I also added a drop-down menu which allows to choose from different categories in the data set and the chart will automatically update.

943 members asked questions and received personalized solutions in the past 7 days.

Join the community of 500,000 technology professionals and ask your questions.

Join & Ask a Question

Need Help in Real-Time?

Connect with top rated Experts

7 Experts available now in Live!

Get 1:1 Help Now